Quarterly report pursuant to Section 13 or 15(d)

Derivative Liabilities (Tables)

v3.10.0.1
Derivative Liabilities (Tables)
9 Months Ended
Sep. 30, 2018
Schedule of Binomial-lattice model assumptions used to estimate the fair value of the derivative liability and warrant liability

    Low     High  
Annual dividend rate     0 %     0 %
Expected life in years     0       1.00  
Risk-free interest rate     1.93 %     2.59 %
Expected volatility     112 %     182 %
Schedule of changes in the derivative liabilities
    Nine Months Ended September 30, 2018  
    Level 1     Level 2     Level 3  
Derivative liabilities as January 1, 2018   $ -     $ -     $ 2,596,005  
Addition     -       -       300,585  
Gain on extinguishment of debt     -       -       (59,364 )
Loss on settlement of vendor liability     -       -       (516,734 )
Gain on changes in fair value     -       -       (1,817,014 )
Derivative liabilities as September 30, 2018   $ -     $ -     $ 503,478  
Warrant [Member]  
Schedule of changes in the derivative liabilities

    Nine Months Ended September 30, 2018  
    Level 1     Level 2     Level 3  
Loss on settlement of vendor liability   $ -     $ -     $ 3,517,577  
Gain on changes in fair value                -                  -       (1,091,663 )
Derivative liabilities as September 30, 2018   $ -     $ -     $ 2,425,914